टी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,423.81

Balance Cost at Start of FY

New Works


No New Work this year

Savings

0.00

No Savings

Final Spillover Calculation

1,423.81

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 132
May, 2025 181.7 178.52
Jun, 2025 284.27 255.15
Jul, 2025 284.39 255.58
Aug, 2025 389.66 255.58
Sep, 2025 499.26 255.58
Oct, 2025 526.26 255.58
Nov, 2025 578.26 255.58
Dec, 2025 622.33 255.58
Jan, 2026 642.43 255.58
Feb, 2026 657 255.58
Mar, 2026 657 255.58

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 65.7 136.06
May, 2025 181.7 164.25 200.58
Jun, 2025 284.27 262.8 277.2
Jul, 2025 284.39 295.65 278.24
Aug, 2025 389.66 328.5 278.24
Sep, 2025 499.26 394.2 278.24
Oct, 2025 526.26 459.9 278.24
Nov, 2025 578.26 525.6 278.24
Dec, 2025 622.33 558.45 278.24
Jan, 2026 642.43 591.3 278.24
Feb, 2026 657 657 278.24
Mar, 2026 657 657 278.24

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

317.92 Lacs

History (in Reverse Order)

30 Apr 2025 317.92
01 Apr 2025 0.00

IFMS Payments

2025-04-29 84.58
2025-04-30 136.06
2025-05-06 144.46
2025-05-14 145.83
2025-05-16 145.93
2025-05-17 158.17
2025-05-20 159.17
2025-05-22 173.19
2025-05-23 200.37
2025-06-12 201.15
2025-06-17 201.38
2025-06-18 203.04
2025-06-20 270.73
2025-06-26 272.63
2025-06-27 275.98
2025-06-30 276.98
2025-07-23 277.58
2025-07-31 278.01