टी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

310.61

Balance Cost at Start of FY

New Works


No New Work this year

Savings

0.00

No Savings

Final Spillover Calculation

310.61

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 20 0
May, 2025 48 18.17
Jun, 2025 82 18.17
Jul, 2025 82 40.14
Aug, 2025 82 40.14
Sep, 2025 82 77.18
Oct, 2025 87.18 77.18
Nov, 2025 87.18 77.18
Dec, 2025 87.18 77.18
Jan, 2026 92.18 77.18
Feb, 2026 103.05 77.18
Mar, 2026 104.47 77.18

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 14.55 0
May, 2025 54 36.38 18.17
Jun, 2025 89.6 58.21 18.17
Jul, 2025 89.6 65.49 40.14
Aug, 2025 89.6 72.77 40.14
Sep, 2025 89.6 87.32 77.18
Oct, 2025 89.6 101.87 77.18
Nov, 2025 89.6 116.42 77.18
Dec, 2025 89.6 123.7 77.18
Jan, 2026 89.6 130.98 77.18
Feb, 2026 89.6 145.53 77.18
Mar, 2026 89.6 145.53 77.18

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

123.76 Lacs

History (in Reverse Order)

12 Sep 2025 123.76
30 Apr 2025 53.76
01 Apr 2025 0.00

IFMS Payments

2025-05-28 18.17
2025-07-30 40.14
2025-09-30 77.18