एस0सी0एस0पी0 योजना

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

734.20

Balance Cost at Start of FY

New Works


No New Work this year

Savings

656.86

Saving in Works

Final Spillover Calculation

734.20 - 656.86 = 77.34

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 1.5 0
May, 2025 3 3.65
Jun, 2025 6.2 6.55
Jul, 2025 11.2 6.55
Aug, 2025 11.2 7.52
Sep, 2025 11.2 7.52
Oct, 2025 20.2 17.69
Nov, 2025 20.2 19.58
Dec, 2025 20.2 19.58
Jan, 2026 20.2 19.58
Feb, 2026 20.2 19.58
Mar, 2026 20.2 19.58

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 1.6 0
May, 2025 3 4.6 3.84
Jun, 2025 5 7.6 5.83
Jul, 2025 10 8.6 5.83
Aug, 2025 10 9.6 7.32
Sep, 2025 10 13.6 7.32
Oct, 2025 10 16.6 17.49
Nov, 2025 10 19.6 19.38
Dec, 2025 10 21.6 19.38
Jan, 2026 10 23.6 19.38
Feb, 2026 10 26.6 19.38
Mar, 2026 10 26.6 19.38

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

26.00 Lacs

History (in Reverse Order)

15 Oct 2025 26.00
30 Apr 2025 10.00
01 Apr 2025 0.00

IFMS Payments

2025-05-08 2.61
2025-05-15 3.65
2025-05-19 3.85
2025-06-21 5.65
2025-06-25 5.84
2025-08-29 7.33
2025-10-10 8.05
2025-10-18 12.73
2025-10-21 17.50
2025-11-25 19.39