चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,176.31

Balance Cost at Start of FY

New Works

1

Works

95.28

Sanctioned

0.00

Spent

Savings

1,762.96

Saving in Works

Final Spillover Calculation

2,176.31 - 1,762.96 + 95.28 = 508.63

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 2 0
May, 2025 13.31 8.26
Jun, 2025 15.31 14.69
Jul, 2025 21.31 17.61
Aug, 2025 27.33 17.61
Sep, 2025 32.24 22.57
Oct, 2025 32.34 22.57
Nov, 2025 32.48 22.61
Dec, 2025 33.78 22.61
Jan, 2026 65.48 22.61
Feb, 2026 114.74 22.61
Mar, 2026 114.74 22.61

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 41.86 0
May, 2025 12.03 104.64 12.03
Jun, 2025 22.52 167.42 22.52
Jul, 2025 32.52 188.35 28.22
Aug, 2025 57.52 209.28 92.45
Sep, 2025 97.52 251.14 122.5
Oct, 2025 142.52 293 140.4
Nov, 2025 192.52 334.86 140.44
Dec, 2025 272.52 355.79 140.44
Jan, 2026 357.52 376.72 140.44
Feb, 2026 418.56 418.56 140.44
Mar, 2026 418.56 418.56 140.44

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

335.00 Lacs

History (in Reverse Order)

10 Nov 2025 335.00
15 Oct 2025 279.00
31 Jul 2025 209.00
30 Apr 2025 32.00
01 Apr 2025 0.00

IFMS Payments

2025-05-28 1.04
2025-05-29 1.90
2025-05-30 12.03
2025-06-20 12.74
2025-06-21 15.18
2025-06-23 22.02
2025-06-30 22.55
2025-07-02 23.27
2025-07-05 23.78
2025-07-08 24.11
2025-07-10 25.00
2025-07-17 27.80
2025-07-28 28.31
2025-08-13 34.96
2025-08-29 92.46
2025-09-04 93.57
2025-09-08 93.58
2025-09-22 98.39
2025-09-25 122.51
2025-10-16 122.97
2025-10-17 139.49
2025-10-18 140.32
2025-11-20 140.36