चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

885.59

Balance Cost at Start of FY

New Works


No New Work this year

Savings

0.00

No Savings

Final Spillover Calculation

885.59

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 33.49 0
May, 2025 68.01 26.93
Jun, 2025 102.74 26.93
Jul, 2025 261.1 194.53
Aug, 2025 314.36 280.4
Sep, 2025 350.06 281.11
Oct, 2025 447.22 391.75
Nov, 2025 498.22 391.75
Dec, 2025 592.76 471.95
Jan, 2026 732.89 471.95
Feb, 2026 873.08 471.95
Mar, 2026 918.67 471.95

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 76.86 76.86 0
May, 2025 192.15 192.15 0
Jun, 2025 307.44 307.44 196.6
Jul, 2025 345.87 345.87 247.85
Aug, 2025 384.3 384.3 280.4
Sep, 2025 461.16 461.16 293.88
Oct, 2025 538.02 538.02 391.75
Nov, 2025 614.88 614.88 502.15
Dec, 2025 653.31 653.31 502.15
Jan, 2026 691.74 691.74 502.15
Feb, 2026 768.61 768.61 502.15
Mar, 2026 768.61 768.61 502.15

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

615.00 Lacs

History (in Reverse Order)

10 Nov 2025 615.00
15 Oct 2025 511.00
31 Jul 2025 384.00
30 Apr 2025 200.00
01 Apr 2025 0.00

IFMS Payments

2025-05-31 26.92
2025-07-02 115.61
2025-07-11 186.40
2025-07-19 186.63
2025-07-21 186.73
2025-07-22 194.52
2025-08-26 241.27
2025-08-29 255.70
2025-08-30 280.39
2025-09-23 281.10
2025-10-10 287.73
2025-10-15 301.21
2025-10-18 391.74
2025-12-09 503.39