चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,816.00

Balance Cost at Start of FY

New Works


No New Work this year

Savings

1,064.17

Saving in Works

Final Spillover Calculation

2,816.00 - 1,064.17 = 1,751.83

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 15 17.25
May, 2025 74 63.18
Jun, 2025 172 129.99
Jul, 2025 184 149.72
Aug, 2025 197 173.15
Sep, 2025 234 196.93
Oct, 2025 264.51 243.34
Nov, 2025 338.61 308.72
Dec, 2025 390.61 308.72
Jan, 2026 442.01 308.72
Feb, 2026 593.29 308.72
Mar, 2026 593.29 308.72

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 20 63.28 17.24
May, 2025 70 118.28 63.17
Jun, 2025 170 173.28 129.96
Jul, 2025 180 217.28 149.69
Aug, 2025 223.21 262.28 173.11
Sep, 2025 283.21 350.28 196.89
Oct, 2025 353.21 413.56 243.3
Nov, 2025 423.21 476.84 290.91
Dec, 2025 493.21 523.84 290.91
Jan, 2026 553.21 569.84 290.91
Feb, 2026 633.21 633.33 290.91
Mar, 2026 633.21 633.33 290.91

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

477.00 Lacs

History (in Reverse Order)

10 Nov 2025 477.00
15 Oct 2025 392.00
31 Jul 2025 262.00
15 Jul 2025 230.00
26 Jun 2025 130.00
30 Apr 2025 170.00
01 Apr 2025 0.00

IFMS Payments

2025-04-28 16.93
2025-04-29 17.25
2025-05-15 17.66
2025-05-26 17.72
2025-05-31 63.18
2025-06-03 63.50
2025-06-16 65.89
2025-06-25 69.80
2025-06-27 111.46
2025-06-30 129.97
2025-07-29 149.70
2025-08-30 173.12
2025-09-03 173.52
2025-09-26 173.86
2025-09-29 196.90
2025-10-17 219.59
2025-10-28 243.31
2025-11-24 243.92
2025-11-27 290.92