चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

3,770.00

Balance Cost at Start of FY

New Works

46

Works

3,048.27

Sanctioned

580.32

Spent

Savings

0.00

No Savings

Final Spillover Calculation

3,770.00 + 3,048.27 = 6,818.27

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 740.01 314.76
May, 2025 1425.21 1392.85
Jun, 2025 1995.21 1930.91
Jul, 2025 2496.58 2270.36
Aug, 2025 2697.19 2443.95
Sep, 2025 2874.57 3004.35
Oct, 2025 3187.22 3280.05
Nov, 2025 3534 3499.33
Dec, 2025 3991.87 3852.37
Jan, 2026 4640.25 3852.37
Feb, 2026 5107 3852.37
Mar, 2026 5107 3852.37

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 745 370 711.49
May, 2025 1430 925 1519.43
Jun, 2025 2000 1480 1991.71
Jul, 2025 2500 1665 2386.56
Aug, 2025 2700 1850 2494.21
Sep, 2025 2865.3 2220 3050.29
Oct, 2025 3125.3 2590 3366.6
Nov, 2025 3359 2960 3572.78
Dec, 2025 3567 3145 3942.98
Jan, 2026 3700 3830 3942.98
Feb, 2026 3700 4891 3942.98
Mar, 2026 3700 4891 3942.98

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

4254.00 Lacs

History (in Reverse Order)

10 Nov 2025 4,254.00
28 Oct 2025 3,904.00
15 Oct 2025 3,954.00
30 Sep 2025 3,054.00
24 Sep 2025 2,804.00
31 Jul 2025 2,624.00
01 Jul 2025 2,400.00
30 Apr 2025 2,000.00
01 Apr 2025 0.00

IFMS Payments

2025-04-29 314.76
2025-05-03 667.20
2025-05-06 808.53
2025-05-08 819.10
2025-05-09 871.48
2025-05-15 963.66
2025-05-19 1,015.61
2025-05-21 1,034.69
2025-05-26 1,392.39
2025-05-28 1,392.88
2025-06-03 1,480.77
2025-06-04 1,503.93
2025-06-11 1,524.24
2025-06-16 1,571.36
2025-06-17 1,634.26
2025-06-18 1,711.41
2025-06-20 1,779.14
2025-06-25 1,802.90
2025-06-26 1,809.85
2025-06-30 1,933.37
2025-07-07 1,945.30
2025-07-10 1,971.48
2025-07-14 2,007.28
2025-07-15 2,007.67
2025-07-17 2,031.57
2025-07-19 2,071.96
2025-07-21 2,110.07
2025-07-23 2,133.57
2025-07-25 2,164.09
2025-07-28 2,179.49
2025-07-29 2,269.79
2025-07-30 2,279.67
2025-08-01 2,304.65
2025-08-04 2,338.99
2025-08-05 2,352.76
2025-08-08 2,358.18
2025-08-11 2,380.43
2025-08-14 2,390.21
2025-08-20 2,444.54
2025-08-21 2,446.09
2025-08-25 2,451.33
2025-09-01 2,456.17
2025-09-02 2,460.50
2025-09-06 2,467.75
2025-09-08 2,517.62
2025-09-15 2,540.99
2025-09-17 2,571.38
2025-09-23 2,587.89
2025-09-25 2,588.29
2025-09-26 2,603.06
2025-09-30 3,011.80
2025-10-08 3,016.59
2025-10-10 3,018.09
2025-10-13 3,019.95
2025-10-17 3,048.43
2025-10-18 3,201.18
2025-10-20 3,247.69
2025-10-29 3,283.42
2025-10-30 3,287.50
2025-11-04 3,331.54
2025-11-07 3,349.44
2025-11-15 3,463.12
2025-11-17 3,463.32
2025-11-18 3,465.29
2025-11-19 3,466.13
2025-11-20 3,499.48
2025-11-24 3,503.79
2025-11-25 3,508.65
2025-12-01 3,538.64
2025-12-05 3,556.67
2025-12-06 3,628.58
2025-12-08 3,741.06
2025-12-09 3,900.35