चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,805.89

Balance Cost at Start of FY

New Works

8

Works

2,271.82

Sanctioned

0.00

Spent

Savings

0.00

No Savings

Final Spillover Calculation

2,805.89 + 2,271.82 = 5,077.71

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 113.4 0
May, 2025 282.61 29.29
Jun, 2025 439.57 230.51
Jul, 2025 671.96 235.43
Aug, 2025 828.99 421.26
Sep, 2025 981.89 643.13
Oct, 2025 1145.89 713.54
Nov, 2025 1477.46 744.2
Dec, 2025 1823.73 926.7
Jan, 2026 2229.37 926.7
Feb, 2026 2830.3 926.7
Mar, 2026 3206.44 926.7

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 113.4 249.44 0
May, 2025 282.61 623.6 212.5
Jun, 2025 441.57 997.76 239.34
Jul, 2025 714.46 1122.76 247.51
Aug, 2025 911.99 1247.76 427.58
Sep, 2025 1104.86 1537.76 796.81
Oct, 2025 1325.86 1827.76 904.38
Nov, 2025 1677.76 2117.76 1162.12
Dec, 2025 2026.32 2263.76 1162.12
Jan, 2026 2273.18 2529.76 1162.12
Feb, 2026 2699.76 2999.76 1162.12
Mar, 2026 2699.76 2999.76 1162.12

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

2117.90 Lacs

History (in Reverse Order)

10 Nov 2025 2,117.90
15 Oct 2025 1,736.90
30 Sep 2025 997.90
31 Jul 2025 1,247.90
30 Apr 2025 247.90
01 Apr 2025 0.00

IFMS Payments

2025-05-19 7.07
2025-05-22 7.24
2025-05-27 18.29
2025-05-28 58.42
2025-05-29 68.33
2025-05-30 69.46
2025-06-04 109.83
2025-06-06 229.56
2025-06-18 229.87
2025-06-20 230.25
2025-06-23 237.68
2025-06-30 238.03
2025-07-02 238.58
2025-07-05 239.15
2025-07-07 239.43
2025-07-08 240.37
2025-07-10 241.42
2025-07-14 242.55
2025-07-15 242.85
2025-07-21 246.08
2025-08-07 330.65
2025-08-08 331.21
2025-08-11 333.77
2025-08-13 352.57
2025-08-18 391.89
2025-08-22 402.26
2025-08-25 423.35
2025-08-29 425.66
2025-09-01 426.14
2025-09-10 436.56
2025-09-23 450.51
2025-09-29 773.20
2025-10-03 805.93
2025-10-10 806.23
2025-10-15 807.45
2025-10-16 810.29
2025-10-17 825.79
2025-10-18 848.41
2025-10-21 851.09
2025-10-23 851.34
2025-11-06 898.94
2025-11-17 899.18
2025-11-29 913.40
2025-12-02 942.80
2025-12-04 1,024.52
2025-12-05 1,108.84
2025-12-11 1,211.36