चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

4,361.70

Balance Cost at Start of FY

New Works

9

Works

1,848.00

Sanctioned

9.13

Spent

Savings

1,054.94

Saving in Works

Final Spillover Calculation

4,361.70 - 1,054.94 + 1,848.00 = 5,154.76

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 81.57 89.39
Jun, 2025 211.96 151.32
Jul, 2025 299.57 259.59
Aug, 2025 322.96 273.74
Sep, 2025 354.87 278.15
Oct, 2025 409.96 284.33
Nov, 2025 467.68 344.37
Dec, 2025 659.47 381.9
Jan, 2026 763.47 381.9
Feb, 2026 944.56 381.9
Mar, 2026 1203.56 381.9

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 85.17 0
May, 2025 87 212.93 93.91
Jun, 2025 259 339.93 199.73
Jul, 2025 329 382.52 260.74
Aug, 2025 384 425.11 278.62
Sep, 2025 429 560.11 287.7
Oct, 2025 584 695.11 291.19
Nov, 2025 754 830.11 376.52
Dec, 2025 799 898.11 420.96
Jan, 2026 819 1014.11 420.96
Feb, 2026 849 1220.11 420.96
Mar, 2026 849 1220.11 420.96

Instant Demand

Cummulative Demand
Up to Dec-2025

350.00 Lacs

History (in Reverse Order)

23 Jul 2025 350.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

830.00 Lacs

History (in Reverse Order)

10 Nov 2025 830.00
15 Oct 2025 660.00
31 Jul 2025 425.00
15 Jul 2025 350.00
26 Jun 2025 200.00
30 Apr 2025 250.00
01 Apr 2025 0.00

IFMS Payments

2025-05-27 0.41
2025-05-30 87.08
2025-06-09 91.03
2025-06-16 92.15
2025-06-19 92.78
2025-06-24 99.70
2025-06-30 146.78
2025-07-01 155.11
2025-07-05 196.14
2025-07-29 238.76
2025-07-30 254.98
2025-08-18 260.46
2025-08-22 260.69
2025-08-25 262.72
2025-08-27 272.40
2025-09-09 272.51
2025-09-16 273.81
2025-09-26 275.49
2025-10-03 278.28
2025-10-04 278.47
2025-10-15 280.26
2025-10-18 280.37
2025-10-23 280.69
2025-10-27 281.38
2025-10-30 281.65
2025-11-14 297.17
2025-11-19 297.98
2025-11-27 312.88
2025-11-28 317.65
2025-11-29 320.21
2025-12-10 400.63