चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,165.79

Balance Cost at Start of FY

New Works

2

Works

223.66

Sanctioned

0.00

Spent

Savings

0.00

No Savings

Final Spillover Calculation

2,165.79 + 223.66 = 2,389.45

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 72.4 0
May, 2025 180.15 15.19
Jun, 2025 287.3 72.35
Jul, 2025 380.3 83.85
Aug, 2025 459.26 133.66
Sep, 2025 528.24 199.78
Oct, 2025 539.74 228.15
Nov, 2025 549.74 287.72
Dec, 2025 554.74 287.72
Jan, 2026 569.74 287.72
Feb, 2026 600.74 287.72
Mar, 2026 600.74 287.72

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 98.4 111.39 0
May, 2025 268.15 278.47 93.66
Jun, 2025 395.3 445.55 156.26
Jul, 2025 573.49 501.24 170.89
Aug, 2025 673.66 556.93 222.13
Sep, 2025 784.37 668.32 299.12
Oct, 2025 855.87 779.71 366.66
Nov, 2025 910.64 891.1 522.32
Dec, 2025 953.73 946.79 522.32
Jan, 2026 1017.23 1002.48 522.32
Feb, 2026 1113.86 1113.86 522.32
Mar, 2026 1113.86 1113.86 522.32

Instant Demand

Cummulative Demand
Up to Dec-2025

150.00 Lacs

History (in Reverse Order)

22 Apr 2025 150.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

891.30 Lacs

History (in Reverse Order)

10 Nov 2025 891.30
15 Oct 2025 740.30
31 Jul 2025 557.30
30 Apr 2025 395.30
01 Apr 2025 0.00

IFMS Payments

2025-05-16 39.63
2025-05-26 44.38
2025-05-28 45.79
2025-05-31 47.91
2025-06-05 54.82
2025-06-18 55.46
2025-06-25 55.96
2025-06-30 118.88
2025-07-02 143.96
2025-07-03 156.27
2025-07-10 160.76
2025-07-23 161.88
2025-07-30 168.90
2025-08-25 169.47
2025-08-26 215.71
2025-09-09 217.14
2025-09-19 237.01
2025-09-22 241.83
2025-09-23 249.52
2025-09-24 256.70
2025-09-25 260.12
2025-09-26 290.27
2025-10-03 291.82
2025-10-14 292.35
2025-10-16 295.01
2025-10-18 297.14
2025-10-21 309.98
2025-10-24 353.88
2025-11-04 359.60
2025-11-11 361.03
2025-11-12 361.67
2025-11-14 362.90
2025-11-19 368.50
2025-11-25 369.82
2025-11-28 398.12
2025-11-29 457.47
2025-12-03 461.63
2025-12-04 467.32
2025-12-06 503.08
2025-12-10 510.56
2025-12-11 511.20
2025-12-12 514.10