चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,995.47

Balance Cost at Start of FY

New Works


No New Work this year

Savings

1,149.00

Saving in Works

Final Spillover Calculation

1,995.47 - 1,149.00 = 846.47

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 15 0
Jun, 2025 95 60.26
Jul, 2025 115.53 89.88
Aug, 2025 136.18 92.04
Sep, 2025 180.58 99.29
Oct, 2025 197.58 116.2
Nov, 2025 256.58 124.97
Dec, 2025 305.58 140.08
Jan, 2026 405.98 140.08
Feb, 2026 482.88 140.08
Mar, 2026 482.88 140.08

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 51.21 0
May, 2025 32 128.02 0.5
Jun, 2025 111.1 204.83 60.76
Jul, 2025 154.5 230.43 109.55
Aug, 2025 181.5 256.03 113.73
Sep, 2025 231.5 407.03 120.98
Oct, 2025 283.5 558.03 138.03
Nov, 2025 483.5 609.24 153.1
Dec, 2025 763.5 634.84 153.1
Jan, 2026 963.5 679.84 153.1
Feb, 2026 1011.84 744.84 153.1
Mar, 2026 1011.84 744.84 153.1

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

530.00 Lacs

History (in Reverse Order)

15 Oct 2025 530.00
31 Jul 2025 256.00
30 Apr 2025 110.00
01 Apr 2025 0.00

IFMS Payments

2025-05-29 0.50
2025-06-05 10.02
2025-06-20 17.03
2025-06-24 17.34
2025-06-30 60.76
2025-07-07 61.13
2025-07-09 63.04
2025-07-14 64.66
2025-07-23 83.41
2025-07-25 109.55
2025-08-08 109.70
2025-08-14 110.38
2025-08-22 112.14
2025-08-28 112.21
2025-09-01 112.46
2025-09-09 114.29
2025-09-24 119.46
2025-10-15 120.01
2025-10-17 122.00
2025-11-10 125.11
2025-11-12 131.25
2025-11-18 137.07
2025-12-11 152.18