चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

3,482.59

Balance Cost at Start of FY

New Works

1

Works

136.24

Sanctioned

0.00

Spent

Savings

0.00

No Savings

Final Spillover Calculation

3,482.59 + 136.24 = 3,618.83

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 18 39.63
Jun, 2025 39 39.63
Jul, 2025 60 39.63
Aug, 2025 81.5 118.85
Sep, 2025 103 118.85
Oct, 2025 125 121.94
Nov, 2025 144 174.58
Dec, 2025 161 174.58
Jan, 2026 226 174.58
Feb, 2026 292 174.58
Mar, 2026 292 174.58

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 22.02 0
May, 2025 18 55.05 39.61
Jun, 2025 39 88.08 39.61
Jul, 2025 60 99.09 118.83
Aug, 2025 81.5 110.1 118.83
Sep, 2025 103 132.12 118.83
Oct, 2025 125 154.14 118.83
Nov, 2025 144 176.16 174.56
Dec, 2025 151 187.17 174.56
Jan, 2026 196 198.18 174.56
Feb, 2026 251 220.22 174.56
Mar, 2026 251 220.22 174.56

Instant Demand

Cummulative Demand
Up to Dec-2025

120.00 Lacs

History (in Reverse Order)

26 May 2025 120.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

186.00 Lacs

History (in Reverse Order)

15 Oct 2025 186.00
31 Jul 2025 120.00
15 Jul 2025 120.00
30 Apr 2025 40.00
01 Apr 2025 0.00

IFMS Payments

2025-05-08 32.69
2025-05-14 35.79
2025-05-16 36.29
2025-05-21 36.49
2025-05-26 37.30
2025-05-28 39.61
2025-08-04 118.83
2025-10-18 121.92
2025-11-11 122.46
2025-11-15 174.56