चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,206.00

Balance Cost at Start of FY

New Works

2

Works

263.03

Sanctioned

175.23

Spent

Savings

89.04

Saving in Works

Final Spillover Calculation

1,206.00 - 89.04 + 263.03 = 1,379.99

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 26.07 35.07
Jun, 2025 71.52 40.04
Jul, 2025 73.28 66.94
Aug, 2025 99.54 82.65
Sep, 2025 135.2 93.38
Oct, 2025 141.4 123.1
Nov, 2025 172.4 226.31
Dec, 2025 182.4 263.59
Jan, 2026 232.4 263.59
Feb, 2026 242.4 263.59
Mar, 2026 242.4 263.59

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 36.57 0
May, 2025 32.07 91.42 32.77
Jun, 2025 70.82 146.27 85
Jul, 2025 122.82 164.55 114
Aug, 2025 157.08 182.83 119.19
Sep, 2025 171.74 219.4 156
Oct, 2025 176.74 255.97 206
Nov, 2025 187.74 292.54 246
Dec, 2025 282.74 310.82 246
Jan, 2026 366.46 329.1 246
Feb, 2026 366.46 365.69 246
Mar, 2026 366.46 365.69 246

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

293.02 Lacs

History (in Reverse Order)

10 Nov 2025 293.02
15 Oct 2025 243.02
31 Jul 2025 183.02
15 Jul 2025 115.02
01 Jul 2025 85.02
30 Apr 2025 55.02
01 Apr 2025 0.00

IFMS Payments

2025-05-07 3.04
2025-05-09 6.87
2025-05-14 7.31
2025-05-26 11.35
2025-05-31 31.53
2025-06-11 36.50
2025-06-13 49.31
2025-07-08 79.31
2025-08-08 96.01
2025-08-18 111.64
2025-08-19 112.56
2025-09-17 115.19
2025-09-19 121.58
2025-09-23 123.79
2025-09-29 123.90
2025-10-10 149.17
2025-10-15 151.59
2025-10-24 152.50
2025-10-28 153.62
2025-11-14 158.40
2025-11-21 160.19
2025-11-24 173.43
2025-11-25 207.61
2025-12-04 244.88