चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,023.08

Balance Cost at Start of FY

New Works

11

Works

1,819.77

Sanctioned

462.42

Spent

Savings

192.64

Saving in Works

Final Spillover Calculation

2,023.08 - 192.64 + 1,819.77 = 3,650.21

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 163.21 53.83
May, 2025 328.21 233.2
Jun, 2025 826.21 439.24
Jul, 2025 838.21 503.4
Aug, 2025 878.21 572.41
Sep, 2025 1073.31 821.66
Oct, 2025 1371.31 869.36
Nov, 2025 1726.51 1402.21
Dec, 2025 1831.51 1483.11
Jan, 2026 1951.51 1483.11
Feb, 2026 2327.51 1483.11
Mar, 2026 2643.51 1483.11

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 165 188.82 53.83
May, 2025 345 472.04 233.21
Jun, 2025 858 755.26 513.24
Jul, 2025 870 849.67 577.71
Aug, 2025 910 944.08 646.69
Sep, 2025 1105.1 1132.9 940.14
Oct, 2025 1413.1 1321.72 1287.6
Nov, 2025 1759.23 1510.42 1564.75
Dec, 2025 1874.23 1604.42 1685.51
Jan, 2026 2029.23 1818.42 1685.51
Feb, 2026 2470.23 2185.42 1685.51
Mar, 2026 2700.23 2185.42 1685.51

Instant Demand

Cummulative Demand
Up to Dec-2025

1321.72 Lacs

History (in Reverse Order)

03 Oct 2025 1,321.72
01 Apr 2025 0.00

Allotment

Cummulative Allotment

1881.00 Lacs

History (in Reverse Order)

10 Nov 2025 1,881.00
15 Oct 2025 1,681.00
31 Jul 2025 944.00
26 Jun 2025 578.00
30 Apr 2025 928.00
01 Apr 2025 0.00

IFMS Payments

2025-04-30 53.83
2025-05-05 54.67
2025-05-07 122.00
2025-05-16 148.82
2025-05-19 149.25
2025-05-22 150.18
2025-05-23 150.40
2025-05-26 205.87
2025-05-28 206.97
2025-05-29 208.48
2025-06-05 217.15
2025-06-16 218.59
2025-06-24 307.53
2025-06-26 416.71
2025-06-27 488.27
2025-07-15 488.58
2025-07-22 490.27
2025-07-23 550.73
2025-07-29 551.74
2025-08-06 575.07
2025-08-07 618.95
2025-08-08 619.62
2025-08-25 620.73
2025-09-10 621.03
2025-09-20 643.76
2025-09-23 646.16
2025-09-24 706.45
2025-09-25 803.54
2025-09-29 850.02
2025-10-17 951.40
2025-10-18 1,197.49
2025-11-18 1,218.94
2025-11-24 1,413.02
2025-11-25 1,467.07
2025-11-27 1,474.65
2025-12-09 1,579.79