चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

6,010.26

Balance Cost at Start of FY

New Works

1

Works

379.41

Sanctioned

96.20

Spent

Savings

1,797.55

Saving in Works

Final Spillover Calculation

6,010.26 - 1,797.55 + 379.41 = 4,592.12

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0.2 0
Jun, 2025 7.66 7.88
Jul, 2025 26.92 25.28
Aug, 2025 42.64 37.01
Sep, 2025 94.82 117.41
Oct, 2025 116.59 118.81
Nov, 2025 180.48 134.83
Dec, 2025 242.48 212.08
Jan, 2026 349.61 212.08
Feb, 2026 487.95 212.08
Mar, 2026 642.75 212.08

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 41.83 0
May, 2025 0.2 104.58 0
Jun, 2025 15.7 167.33 7.87
Jul, 2025 45.3 188.25 35.28
Aug, 2025 92.04 209.17 35.28
Sep, 2025 153.39 331.17 117.41
Oct, 2025 195.23 453.17 143.81
Nov, 2025 253.13 575.17 215.02
Dec, 2025 321.13 636.17 215.02
Jan, 2026 401.76 696.17 215.02
Feb, 2026 558.17 818.17 215.02
Mar, 2026 668.17 818.17 215.02

Instant Demand

Cummulative Demand
Up to Dec-2025

20.00 Lacs

History (in Reverse Order)

19 Jul 2025 20.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

429.70 Lacs

History (in Reverse Order)

15 Oct 2025 429.70
31 Jul 2025 208.70
30 Apr 2025 35.70
01 Apr 2025 0.00

IFMS Payments

2025-06-02 5.52
2025-06-11 7.38
2025-06-20 7.45
2025-06-23 7.87
2025-07-03 25.27
2025-08-07 31.06
2025-08-13 33.04
2025-08-25 37.00
2025-09-24 42.45
2025-09-26 49.29
2025-09-29 117.40
2025-10-08 117.62
2025-10-16 118.80
2025-11-12 119.10
2025-11-21 119.97
2025-11-24 129.91
2025-11-27 134.89
2025-12-08 185.48
2025-12-09 212.14