चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,269.39

Balance Cost at Start of FY

New Works

3

Works

398.21

Sanctioned

36.73

Spent

Savings

289.21

Saving in Works

Final Spillover Calculation

2,269.39 - 289.21 + 398.21 = 2,378.40

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 50 0
May, 2025 272 8.58
Jun, 2025 538.4 277.84
Jul, 2025 822.37 391.22
Aug, 2025 862.87 324.54
Sep, 2025 932.45 385.47
Oct, 2025 994.45 607.52
Nov, 2025 1226.92 928.26
Dec, 2025 1367 986.46
Jan, 2026 1519.97 986.46
Feb, 2026 1673.42 986.46
Mar, 2026 1707.99 986.46

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 50 139.2 0
May, 2025 277.58 348 157.73
Jun, 2025 575.64 556.8 279.87
Jul, 2025 877.89 626.4 351.11
Aug, 2025 1083.24 696 492.46
Sep, 2025 1178.95 895 492.46
Oct, 2025 1266.95 1094 820.89
Nov, 2025 1351.15 1293 1000.62
Dec, 2025 1439.43 1393 1000.62
Jan, 2026 1535.06 1499 1000.62
Feb, 2026 1707.91 1708 1000.62
Mar, 2026 1707.91 1708 1000.62

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

1293.18 Lacs

History (in Reverse Order)

10 Nov 2025 1,293.18
15 Oct 2025 1,039.18
31 Jul 2025 696.18
15 Jul 2025 480.18
26 Jun 2025 280.18
30 Apr 2025 550.18
01 Apr 2025 0.00

IFMS Payments

2025-06-03 7.87
2025-06-18 55.38
2025-06-19 129.72
2025-06-26 131.96
2025-07-03 132.21
2025-07-10 132.70
2025-07-23 243.08
2025-08-04 248.07
2025-08-06 307.02
2025-08-07 312.01
2025-08-21 324.43
2025-09-16 385.18
2025-09-19 385.36
2025-10-13 434.56
2025-10-16 590.36
2025-10-18 607.41
2025-11-25 727.22
2025-12-05 727.84
2025-12-06 762.33
2025-12-08 763.29
2025-12-09 764.70