चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

18,298.74

Balance Cost at Start of FY

New Works

52

Works

9,161.38

Sanctioned

271.60

Spent

Savings

46.25

Saving in Works

Final Spillover Calculation

18,298.74 - 46.25 + 9,161.38 = 27,413.87

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 118.4 0
May, 2025 922.42 421.62
Jun, 2025 1811.62 1246.89
Jul, 2025 2579.59 1501.77
Aug, 2025 3126.11 1897.78
Sep, 2025 3659.31 2408.03
Oct, 2025 4596.68 3113.07
Nov, 2025 5771.11 4448.08
Dec, 2025 7684.9 4974.59
Jan, 2026 10036.1 4974.59
Feb, 2026 13143 4974.59
Mar, 2026 15220.58 4974.59

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 277.12 856.29 123.97
May, 2025 1202.09 1901.91 779.57
Jun, 2025 2112.21 2947.53 1472.65
Jul, 2025 2807.05 3476.02 1590.48
Aug, 2025 3462.7 4004.37 1977.01
Sep, 2025 4290.02 5151.34 2641.29
Oct, 2025 5302.38 6298.31 3443.48
Nov, 2025 6455 7345.28 5000.95
Dec, 2025 7600.52 7947.77 5188.37
Jan, 2026 8554.02 8967.26 5188.37
Feb, 2026 9873.31 10755.27 5188.37
Mar, 2026 9875.31 10755.27 5188.37

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

7430.69 Lacs

History (in Reverse Order)

10 Nov 2025 7,430.69
28 Oct 2025 6,091.69
15 Oct 2025 6,091.69
30 Sep 2025 3,410.69
24 Sep 2025 3,660.69
31 Jul 2025 4,140.69
15 Jul 2025 1,916.69
01 Jul 2025 1,516.69
26 Jun 2025 1,666.69
28 May 2025 1,946.69
19 May 2025 1,946.69
30 Apr 2025 1,946.69
01 Apr 2025 0.00

IFMS Payments

2025-05-09 9.89
2025-05-14 75.87
2025-05-15 76.34
2025-05-19 83.41
2025-05-20 154.86
2025-05-22 158.32
2025-05-27 169.37
2025-05-28 209.50
2025-05-29 219.41
2025-05-30 362.52
2025-05-31 466.10
2025-06-02 534.91
2025-06-03 542.82
2025-06-04 645.48
2025-06-06 765.90
2025-06-10 823.92
2025-06-11 825.24
2025-06-12 880.93
2025-06-17 899.02
2025-06-18 900.10
2025-06-20 900.48
2025-06-23 907.91
2025-06-24 909.77
2025-06-25 958.32
2025-06-26 963.27
2025-06-27 1,076.79
2025-06-30 1,078.95
2025-07-02 1,445.93
2025-07-05 1,446.50
2025-07-07 1,470.75
2025-07-08 1,472.00
2025-07-10 1,473.25
2025-07-14 1,474.38
2025-07-15 1,474.68
2025-07-21 1,479.23
2025-07-23 1,496.27
2025-07-29 1,498.07
2025-08-01 1,531.67
2025-08-05 1,538.15
2025-08-06 1,542.50
2025-08-07 1,627.07
2025-08-08 1,638.97
2025-08-11 1,641.53
2025-08-13 1,660.33
2025-08-18 1,699.65
2025-08-19 1,699.75
2025-08-20 1,726.17
2025-08-22 1,737.18
2025-08-25 1,763.51
2025-08-26 1,812.11
2025-08-28 1,828.36
2025-08-29 1,909.27
2025-08-30 1,909.60
2025-09-01 1,924.65
2025-09-06 1,925.50
2025-09-09 1,963.03
2025-09-10 1,982.22
2025-09-15 1,982.88
2025-09-20 1,983.02
2025-09-22 1,984.79
2025-09-23 1,998.74
2025-09-24 2,022.53
2025-09-25 2,022.78
2025-09-26 2,023.15
2025-09-29 2,345.84
2025-09-30 2,382.00
2025-10-03 2,515.58
2025-10-04 2,625.89
2025-10-09 2,626.04
2025-10-10 2,629.66
2025-10-13 2,632.46
2025-10-15 2,633.68
2025-10-16 2,645.10
2025-10-17 2,660.60
2025-10-18 2,687.37
2025-10-20 2,688.06
2025-10-21 2,791.71
2025-10-23 2,791.96
2025-10-28 2,831.76
2025-10-30 2,844.95
2025-10-31 3,060.06
2025-11-06 3,278.83
2025-11-10 3,396.46
2025-11-11 3,402.03
2025-11-17 3,402.27
2025-11-18 3,408.79
2025-11-21 3,410.55
2025-11-24 3,454.74
2025-11-25 3,460.41
2025-11-26 4,023.84
2025-11-27 4,236.70
2025-11-28 4,340.30
2025-11-29 4,365.96
2025-12-01 4,427.17
2025-12-02 4,707.74
2025-12-04 4,789.99
2025-12-05 5,088.97
2025-12-08 5,089.70
2025-12-11 5,192.22