चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

213,948.26

Balance Cost at Start of FY

New Works

183

Works

25,123.13

Sanctioned

219.45

Spent

Savings

23,372.34

Saving in Works

Final Spillover Calculation

213,948.26 - 23,372.34 + 25,123.13 = 215,699.05

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 3069.03 1166.36
May, 2025 11507.3 9049.8
Jun, 2025 22726.53 15252.75
Jul, 2025 28576.91 18982.71
Aug, 2025 33557.35 21847.39
Sep, 2025 38891.69 22261.32
Oct, 2025 46313.6 22261.32
Nov, 2025 53168.14 22261.32
Dec, 2025 59682.37 22261.32
Jan, 2026 65347.64 22261.32
Feb, 2026 72737.78 22261.32
Mar, 2026 75076.48 22261.32

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 3395.62 6791.95 1644.04
May, 2025 11524.23 16501.7 9990.04
Jun, 2025 21986.85 26297.69 17293.89
Jul, 2025 27601.14 29963.07 20389.76
Aug, 2025 32484.13 33630.31 23459
Sep, 2025 38454.25 41861.61 23561.49
Oct, 2025 45841.81 50085.19 23561.49
Nov, 2025 53101.43 58159.86 23561.49
Dec, 2025 59677.16 62327.64 23561.49
Jan, 2026 65554.02 66518.82 23561.49
Feb, 2026 73122.86 74690.36 23561.49
Mar, 2026 75211.03 74690.36 23561.49

Instant Demand

Cummulative Demand
Up to Sep-2025

5805.82 Lacs

History (in Reverse Order)

06 Sep 2025 5,805.82
22 Aug 2025 5,482.82
23 Jul 2025 5,397.82
19 Jul 2025 5,047.82
18 Jul 2025 5,027.82
04 Jul 2025 4,637.82
03 Jul 2025 4,437.82
21 Jun 2025 3,117.82
18 Jun 2025 2,917.82
26 May 2025 2,717.82
20 May 2025 2,597.82
19 May 2025 1,595.82
23 Apr 2025 1,515.82
22 Apr 2025 1,497.44
17 Apr 2025 1,347.44
16 Apr 2025 437.00
13 Apr 2025 237.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

35000.00 Lacs

History (in Reverse Order)

31 Jul 2025 35,000.00
15 Jul 2025 23,000.01
01 Jul 2025 20,000.00
26 Jun 2025 20,000.00
28 May 2025 20,000.00
19 May 2025 20,000.00
30 Apr 2025 20,000.00
01 Apr 2025 0.00

IFMS Payments

2025-04-28 211.53
2025-04-29 719.63
2025-04-30 1,002.90
2025-05-01 1,144.04
2025-05-02 1,148.91
2025-05-03 1,567.67
2025-05-05 1,604.22
2025-05-06 1,748.78
2025-05-07 2,090.46
2025-05-08 2,313.18
2025-05-09 2,554.63
2025-05-14 2,803.58
2025-05-15 3,036.02
2025-05-16 3,392.78
2025-05-17 3,422.21
2025-05-19 3,828.25
2025-05-20 4,074.11
2025-05-21 4,304.96
2025-05-22 4,534.50
2025-05-23 4,699.73
2025-05-26 5,792.04
2025-05-27 5,863.67
2025-05-28 6,619.04
2025-05-29 6,738.92
2025-05-30 7,621.75
2025-05-31 8,584.11
2025-06-02 8,743.77
2025-06-03 8,988.01
2025-06-04 9,130.43
2025-06-05 9,172.13
2025-06-06 9,386.43
2025-06-09 9,450.61
2025-06-10 9,624.86
2025-06-11 9,677.81
2025-06-12 9,854.18
2025-06-13 9,867.58
2025-06-16 10,113.35
2025-06-17 10,389.29
2025-06-18 10,550.95
2025-06-19 10,669.40
2025-06-20 10,761.24
2025-06-21 10,854.35
2025-06-23 11,023.79
2025-06-24 11,336.54
2025-06-25 11,576.37
2025-06-26 12,165.82
2025-06-27 12,930.63
2025-06-30 14,321.36
2025-07-01 14,924.64
2025-07-02 15,630.72
2025-07-03 15,702.75
2025-07-04 15,897.04
2025-07-05 16,032.49
2025-07-07 16,098.69
2025-07-08 16,196.51
2025-07-09 16,225.81
2025-07-10 16,286.16
2025-07-11 16,444.41
2025-07-14 16,508.51
2025-07-15 16,575.99
2025-07-17 16,622.16
2025-07-18 16,645.50
2025-07-19 16,736.03
2025-07-21 16,860.66
2025-07-22 16,935.21
2025-07-23 17,242.64
2025-07-24 17,366.42
2025-07-25 17,504.46
2025-07-28 17,795.95
2025-07-29 18,043.79
2025-07-30 18,126.70
2025-07-31 18,345.62
2025-08-01 18,455.66
2025-08-02 18,548.55
2025-08-04 18,696.03
2025-08-05 18,718.11
2025-08-06 18,816.74
2025-08-07 18,996.61
2025-08-08 19,046.06
2025-08-11 19,182.11
2025-08-12 19,231.89
2025-08-13 19,308.78
2025-08-14 19,360.48
2025-08-18 19,541.18
2025-08-19 19,563.53
2025-08-20 19,729.91
2025-08-21 19,766.30
2025-08-22 19,806.69
2025-08-25 19,959.13
2025-08-26 20,325.98
2025-08-27 20,735.83
2025-08-28 21,063.40
2025-08-29 21,330.37
2025-08-30 21,511.03
2025-09-01 21,855.20
2025-09-02 21,874.48
2025-09-03 21,875.44
2025-09-04 21,896.75
2025-09-06 22,015.36
2025-09-08 22,115.96